21 Lisa Crescent, Petawawa

$564,900
21 Lisa Crescent

$564,900

New
37d
DetachedBungalow-Raised

21 Lisa Crescent, Petawawa

Total Monthly Obligation $3,013

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
37d
Score
49
Yield
8.5%
Cash on Cash
12.2%
Cap Rate
7.2%
5Y IRR
25.5%
10Y IRR
23.0%
Property Type-Detached
MLS® Number-X13789354
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-89.74 × 107.56 ft
Listed on site-Sep 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$4,312 (2025)
Parking-6 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SIGNATURE TEAM REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-DECEMBER 1, 2026
Neighbourhood-520 - Petawawa
Title-Residential Freehold

No agent assigned

Move-in ready and packed with updates, this family home checks all the boxes!Great curb appeal welcomes you with a newer front deck and oversized driveway. Inside, the main level is bright and inviting, featuring updated flooring throughout and a spacious living room. The modern kitchen offers crisp white cabinetry, quartz counter tops, stylish backsplash, gas stove, updated flooring, and a convenient coffee bar with additional storage. The dining area opens through patio doors to a two-tier deck wired for a hot tub-perfect for entertaining or relaxing at the end of the day.3 generous bedrooms are located on the main level, including a spacious primary, along with an updated 5-piece bathroom.Downstairs offers even more living space with a massive, completely redone family room, double-closet storage, finished laundry room, updated 4-piece bathroom, and an oversized fourth bedroom.Outside, the fully fenced backyard features a fire pit and plenty of room to enjoy the outdoors, while the detached garage/workshop provides excellent space for vehicles, storage, hobbies, or projects with its own dedicated electrical panel.Updated, spacious and truly move-in ready, this is a home that will not disappoint!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$451,920
Land Transfer Taxes$7,773
Legal Fees (Est.)
$
Total cash required for closing$122,253

Total Monthly Obligation

$3,013/mo
Mortgage $2,279
Monthly Loss $2,413
Principal$600
Interest$1,679
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.1%51
Cash-on-Cash
5.8%26
5-Year IRR
20.4%93
10-Year IRR
19.1%
Returns Index
57.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
49/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$34,388/yr
Net Cash Flow
$587/mo
Cash Margin
14.7%48
Cash Flow Index
48.4/ 100
Risk Profile
Weight: 20%
DSCR
1.2651
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
40.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Lisa Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.