819 KLEINBURG Drive 2, London North

$549,900
819 KLEINBURG Drive 2

$549,900

New
37d
Condo Townhouse2-Storey

819 KLEINBURG Drive 2, London North

Total Monthly Obligation $3,046

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
37d
Score
20
Yield
5.6%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Townhouse
MLS® Number-X13789452
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,778 (2025)
Maintenance-$230/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out, Partially Finished, Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-SUTTON - JIE DAN REALTY BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-North B
Title-Residential Condo & Other

No agent assigned

Newer townhouse North London on Walk Out lot! End Unit! Sought-after Sunningdale community with minutes drive to Masonville Mall, Western university. This stunning three-bedroom, two-and-a-half bath End-Unit townhome offers one of the very best views in Applewood. The main level features an inviting open-concept layout with a bright living room and a modern kitchen complete with stainless steel appliances and quartz countertops. Step out onto your oversized deck to enjoy breathtaking views, perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms, a convenient laundry area, a four-piece main bath, and a private ensuite. The fully finished lower level adds even more living space with a generous family room that walks out to your backyard. Tankless water heater. End Unit! Ideally located close to the Stoney Creek Community Centre, Masonville Mall, and countless other amenities, this home also has school bus to Centennial P.S, St Catherine Catholic Elementary school, St John French catholic Elementary school and Medway High School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,046/mo
Mortgage $2,218
Monthly Loss $2,463
Principal$584
Interest$1,634
Property Tax$398
Condo Fees$230
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.9%35
10-Year IRR
10.6%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,936/yr
NOI
$17,904/yr
Net Cash Flow
-$726/mo
Cash Margin
-28.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 819 KLEINBURG Drive 2

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.