409 Mohawk Road W, Hamilton

$729,900
409 Mohawk Road W

$729,900

New
37d
DetachedBungalow-Raised

409 Mohawk Road W, Hamilton

Total Monthly Obligation $3,750

Beds
5
Baths
2
Park
6
Sqft
1100-1500
DOM
37d
Score
21
Yield
5.8%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-X13791202
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 129.18 ft
Listed on site-Sep 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$5,170.02 (2026)
Parking-7 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER COMMUNITY PROFESSIONALS
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Rolston
Title-Residential Freehold

No agent assigned

"IMMEDIATE POSSESSION AVAILABLE!!" Welcome to this beautifully maintained raised bungalow offering 3+2 bedrooms and 2 full bathrooms. Bright main level features a spacious living room, formal dining room, and a generous eat-in kitchen. Fully finished basement includes two additional bedrooms, a large recreation room with a cozy fireplace, wet bar, and a separate walk-up entrance, offering excellent in-law suite potential. Situated on a beautifully landscaped, fully fenced lot and thoughtfully designed for outdoor enjoyment. The oversized driveway accommodates up to 6 vehicles, while the attached garage features a 240V hydro plug and convenient drive-through access to the backyard. A fantastic home offering space, versatility, and exceptional value!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,750/mo
Mortgage $2,944
Monthly Loss $2,975
Principal$775
Interest$2,169
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$28,130/yr
Net Cash Flow
-$600/mo
Cash Margin
-17.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 409 Mohawk Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.