500 Leimerk Court, Manotick - Kars - Rideau Twp and Area

$2,999,900
500 Leimerk Court

$2,999,900

New
37d
Detached2-Storey

500 Leimerk Court, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $13,491

Beds
5
Baths
6
Park
6
Sqft
3500-5000
DOM
37d
Score
13
Yield
2.2%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-X13791236
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-102.69 × 279.3 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,177 (2025)
Parking-9 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Rolled, Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-FLEXIBLE
Neighbourhood-8002 - Manotick Village & Manotick Estates
Title-Residential Freehold

No agent assigned

This is not a home, this is not a house, this is a lifestyle. One of the most impressive residences in exclusive Maple Creek Estates offers 5000+sf of refined spaces inside and outside built to live and entertain. Not a single detail overlooked across 5 bedrooms and 6 bathrooms all dressed in hand crafted, custom materials. A fabulous main floor is flooded with natural sunlight and offers 2 dens, a formal foyer, a mudroom and is highlighted by a stunning kitchen with panelled appliances and walk in butler's pantry with 2nd fridge and sink! Upstairs, find a versatile loft space, laundry room and 4 bedrooms, each with it's own private ensuite, including an inviting owner's suite with his & her closets and a magazine quality ensuite. The finished lower level offers a 5th bedroom, full bathroom and rec room with fireplace plus a large home gym area. Your summers will never be the same as you enjoy the inground pool, hot tub, .6+ acre fenced lot and the covered Lanai that will forever change how you live! 500+ sf of 4 season indoor/outdoor living space featuring automated screens and offering a sitting area with TV & gas fireplace, dining area and custom built outdoor kitchen with fridge, grill, storage and 3 keg taps! Multiple zoned Sonos sound system, pool table, shuffle board, 4k cameras, dual ACs and furnaces, landscape lighting, 3 car heated garage, irrigation system, custom everything....make an investment in real estate and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,399,920
Land Transfer Taxes$61,473
Legal Fees (Est.)
$
Total cash required for closing$662,953

Total Monthly Obligation

$13,491/mo
Mortgage $12,101
Monthly Loss $10,306
Principal$3,184
Interest$8,916
Property Tax$1,015
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.1%0
5-Year IRR
2.9%6
10-Year IRR
5.1%
Returns Index
4.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,500/yr
NOI
$41,373/yr
Net Cash Flow
-$8,653/mo
Cash Margin
-161.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 500 Leimerk Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.