98 Shavian Boulevard, London North

$869,900
98 Shavian Boulevard

$869,900

Price Change
38d
DetachedBungalow

98 Shavian Boulevard, London North

Total Monthly Obligation $4,501

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
38d
Score
16
Yield
3.9%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X13791450
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-83 × 165 ft
Listed on site-Sep 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$7,410 (2025)
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-NU-VISTA PRIMELINE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-North A
Title-Residential Freehold

No agent assigned

Welcome to 98 Shavian Blvd, Richmond Hill - MasonvilleWelcome to this spacious and elegant ranch-style home, ideally situated on an impressive 83 x 169 ft corner lot in the desirable Masonville area of RichmondHill.Offering approximately 1,821 sq. ft. on the main floor, plus an additional 1,600 sq. ft. of finished living space in the lower walkout level, this exceptional home provides plenty of room for comfortable family living and entertaining.The main floor features a beautiful white kitchen with granite countertops, flowing seamlessly into a generous dining room adorned with crown moulding and decorative wall panels, and an inviting living room with walkout doors leading to a large deck. Elegant hardwood flooring extends throughout much of the main level.The impressive main-floor den features a distinctive cherry-panelled feature wall and gas fireplace, creating a warm and sophisticated space for relaxing or working from home.The spacious primary bedroom offers excellent comfort and includes a private ensuite bathroom. A welcoming front foyer features a winding staircase leading to the bright and expansive lower-level walkout.The finished basement boasts a large, open recreation room with a striking stone fireplace, two additional bedrooms-one currently used as an office-and another full bathroom. A convenient rear entry provides excellent potential for a nanny or extended-family suite.A separate room is designed to accommodate a large swim spa, adding another unique feature to this versatile home.The property also features a Dura-Roof lifetime rubber-shingle roof.With its generous lot, spacious layout, walkout basement, multiple fireplaces, abundant living space, and flexible lower-level design, 98 Shavian Blvd is truly a pleasure to show.Video tour available on YouTube.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,501/mo
Mortgage $3,509
Monthly Loss $3,578
Principal$923
Interest$2,586
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,816/yr
NOI
$18,524/yr
Net Cash Flow
-$1,965/mo
Cash Margin
-69.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 Shavian Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.