130 Burrwood Drive, Hamilton

$749,900
130 Burrwood Drive

$749,900

New
37d
DetachedBacksplit 4

130 Burrwood Drive, Hamilton

Total Monthly Obligation $3,840

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
37d
Score
19
Yield
4.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X13792176
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-48.01 × 120.07 ft
Listed on site-Sep 16, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$5,279.02 (2026)
Parking-3 - Carport
Basement-Separate Entrance, Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-YOUR HOME SOLD GUARANTEED REALTY INTERCITY PLUS IN
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-West
Exterior-Brick Front, Stone
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Rolston
Title-Residential Freehold

No agent assigned

Lovingly maintained by the same family for half a century, this 4-level backsplit at 130 Burrwood Dr is ready for its next chapter. With over 1,900 sq ft of versatile living space, the layout works beautifully for families and couples alike - two distinct living areas, four bedrooms spread across multiple levels, and two full bathrooms make everyday life effortless. Step outside and you'll find one of the neighbourhood's most impressive backyards. The 120-ft deep lot creates a private retreat complete with a sparkling pool, two patio areas, and a newer gazebo (2023), the perfect setup for summer entertaining or quiet evenings at home. The partially finished lower level adds a fourth bedroom and a spacious rec area, giving you the flexibility to grow into the space over time. Location is hard to beat: steps to parks, schools, and the rec centre, with easy access to everything central Hamilton has to offer. Fifty years of pride of ownership don't lie, come see for yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,840/mo
Mortgage $3,025
Monthly Loss $3,044
Principal$796
Interest$2,229
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,996/yr
NOI
$23,517/yr
Net Cash Flow
-$1,065/mo
Cash Margin
-34.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Burrwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.