236 Burford Delhi Townline Road, Brant

$1,299,900
236 Burford Delhi Townline Road

$1,299,900

New
37d
DetachedBungalow

236 Burford Delhi Townline Road, Brant

Total Monthly Obligation $6,263

Beds
5
Baths
3
Park
10
Sqft
2000-2500
DOM
37d
Score
16
Yield
3.7%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13792520
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-114.83 × 470.7 ft
Listed on site-Sep 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,732 (2025)
Parking-12 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Board & Batten , Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Oakland
Title-Residential Freehold

No agent assigned

SPACE. LAND. POSSIBILITY. Set on 1.24 acres in the quaint town of Scotland, this impressive 2018-built bungalow offers something increasingly hard to find: space inside, space outside and room to imagine what comes next. With 4,802 sq. ft. of finished living space, 5 bedrooms and parking for 12, there's room for everyday family life, entertaining and multigenerational possibilities. Inside, soaring ceilings, engineered hardwood and generous living spaces lead to a spacious primary retreat with renovated ensuite, walk-in closet and jacuzzi tub. The fully finished lower level adds exceptional flexibility with two additional bedrooms, recreation and games areas, dry bar, garage access and a separate entrance/walk-up, creating exciting possibilities for future in-law use. But it's the 1.24-acre property that really sets this one apart. A 40' x 20' deck, covered gazebo, fire pit and fruit trees are already here, while the expansive backyard invites you to imagine what else could be created. Dreaming of an in-ground pool, outdoor kitchen or expanded entertaining area? Perhaps an additional garage, workshop, studio or hobby space is on your wish list. Whatever your vision, 1.24 acres gives you something increasingly difficult to find: room to explore what's possible. (Buyers to independently verify the feasibility of any proposed improvements or uses, including applicable zoning, permits and approvals.) Complete with an attached double garage, fibre internet availability, owned water filtration system and flexible closing. MORE THAN A HOME. ROOM FOR WHAT'S NEXT.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,263/mo
Mortgage $5,243
Monthly Loss $4,883
Principal$1,380
Interest$3,864
Property Tax$644
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%17
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$30,968/yr
Net Cash Flow
-$2,663/mo
Cash Margin
-66.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 236 Burford Delhi Townline Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.