29 Jardin Private E 295, Manor Park - Cardinal Glen and Area

$415,000
29 Jardin Private E 295

$415,000

Price Change
37d
Condo TownhouseStacked Townhouse

29 Jardin Private E 295, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $2,722

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
37d
Score
20
Yield
6.6%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Townhouse
MLS® Number-X13793402
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 16, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,286.97 (2026)
Maintenance-$491/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Other
Possession-TBD
Neighbourhood-3102 - Manor Park
Title-Residential Condo & Other

No agent assigned

BRIGHT, SUN-FILLED 3-BEDROOM CONDO SURROUNDED BY NATURE! This spacious home offers beautiful morning and afternoon light, a functional layout, and easy access to some of Ottawa's best walking and biking trails.At the heart of the home is a generous kitchen with an oversized island, breakfast bar, and separate eat-in area, creating a comfortable space for everyday living and entertaining. The kitchen also features a Bosch 500 Series dishwasher installed in 2024. Hunter Douglas shades on both levels add a polished finishing touch throughout the home.All three bedrooms are located on the second floor, along with convenient in-unit laundry. The LG washer and dryer are both under extended warranty, with coverage on the washer until 2027 and the dryer until 2029.Recent updates include a Carrier air conditioner replaced in 2021. Additional features include added water shut-off protection near the upstairs washer and an outdoor parking space. Just steps away, a charming community parkette offers a great spot for dog walks or a quiet moment outdoors. Enjoy close proximity to the Greenbelt, scenic walking and cycling trails, the Ottawa River, Beechwood Village, shopping, schools, and convenient access to Highway 417. Condo fees are $491/month and include building insurance and maintenance of the common elements. Pets are permitted with declaration to property management. A bright and welcoming home with nature at your doorstep and everyday conveniences close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$332,000
Land Transfer Taxes$4,775
Legal Fees (Est.)
$
Total cash required for closing$89,275

Total Monthly Obligation

$2,722/mo
Mortgage $1,674
Monthly Loss $2,282
Principal$441
Interest$1,233
Property Tax$357
Condo Fees$491
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
9.0%29
10-Year IRR
10.0%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,552/yr
NOI
$12,218/yr
Net Cash Flow
-$656/mo
Cash Margin
-28.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Jardin Private E 295

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.