7156 Warden Avenue, Niagara Falls

$575,000
7156 Warden Avenue

$575,000

New
37d
DetachedBungalow

7156 Warden Avenue, Niagara Falls

Total Monthly Obligation $2,954

HausQ Valuation Report
Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
37d
Score
23
Yield
5.9%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-X13794320
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-55.13 × 120.28 ft
Listed on site-Sep 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,113 (2025)
Parking-7 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-217 - Arad/Fallsview
Title-Residential Freehold

No agent assigned

Welcome To This Charming Detached All-Brick Bungalow In The Thriving South End Of Niagara Falls! This Well-Maintained 3-Bedroom, 1-Bathroom Home Offers Comfortable Family Living With Several Updates Over The Years And Plenty Of Potential To Make It Your Own. A Standout Feature Is The Impressive Triple Detached Garage, Complete With A Storage Loft And Separate Electrical Panel-Ideal For Parking, A Workshop, Hobbies, Storage Or Extra Recreational Space. The Unfinished Basement Offers Excellent Potential For Additional Living Space Or An In-Law Suite, With A Layout That Could Allow For A Separate Entrance. Enjoy 7 Parking Spaces In Total, Along With A Family-Friendly Location Close To Westfield Park, Millennial Trail, McBain Community Centre, Schools, Public Transit, Shopping And Major Highways. A Great Opportunity For Families, Hobbyists Or Buyers Looking For Space And Potential In Niagara Falls. Book Your Showing Today! **SOME IMAGES HAVE BEEN VIRTUALLY STAGED**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$2,954/mo
Mortgage $2,319
Monthly Loss $2,343
Principal$610
Interest$1,709
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,888/yr
NOI
$22,886/yr
Net Cash Flow
-$412/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7156 Warden Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.