2782 Barton Street E 803, Hamilton

$309,000
2782 Barton Street E 803

$309,000

New
37d
Condo ApartmentApartment

2782 Barton Street E 803, Hamilton

Total Monthly Obligation $2,168

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
37d
Score
22
Yield
7.7%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.4%
Property Type-Condo Apartment
MLS® Number-X13794342
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,659.5 (2026)
Maintenance-$417.04/mo
Locker-Ensuite+Common
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-VACANT
Neighbourhood-Riverdale
Title-Residential Condo & Other

No agent assigned

Excellent Opportunity For First-Time Buyers, Investors Or Downsizers! Welcome To Suite 803 At2782 Barton St East Hamilton( Stoney Creek). This Modern Acadia Model Offers 621 Sq. Ft. Of Well-Designed Living Space Plus A 116 Sq. Ft. Balcony, Featuring 1 Bedroom + A Generous Room-Sized Den With A Full Closet, 1 Full Bathroom And 1 Underground Parking Space. The Spacious Den Offers Excellent Flexibility As A Home Office, Guest Space, Study Or Additional Living Area. Enjoy An Open-Concept Layout, Modern Kitchen With Large Island And Stainless Steel Appliances, Sleek Flooring And In-Suite Laundry. Building Amenities Include A Gym, Outdoor BBQ Terrace, Party Room, EV Charging Stations And Concierge. Conveniently Located Minutes From Confederation GO Station, QEW, Red Hill Valley Parkway, Lake Ontario, Shopping, Dining, Parks And Recreational Trails. A Great Opportunity To Own A Modern Condo With Extra Functional Space, Balcony And Parking In Stoney Creek!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,200
Land Transfer Taxes$3,110
Legal Fees (Est.)
$
Total cash required for closing$66,410

Total Monthly Obligation

$2,168/mo
Mortgage $1,246
Monthly Loss $1,840
Principal$328
Interest$918
Property Tax$305
Condo Fees$417
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.6%40
10-Year IRR
11.4%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,880/yr
NOI
$10,428/yr
Net Cash Flow
-$377/mo
Cash Margin
-19.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
34.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2782 Barton Street E 803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.