308 Fergus Crescent, Barrhaven

$599,500
308 Fergus Crescent

$599,500

Price Change
36d
Att/Row/Townhouse2-Storey

308 Fergus Crescent, Barrhaven

Total Monthly Obligation $3,148

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
36d
Score
20
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13795064
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.69 × 104.99 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,261.53 (2026)
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ICI SOURCE REAL ASSET SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-November 23
Neighbourhood-7703 - Barrhaven - Cedargrove/Fraserdale
Title-Residential Freehold

No agent assigned

Close to shopping, bus stops, schools, healthcare, daycares, playgrounds, and the 416, this 2015 Tartan-built, Energy Star-certified townhouse is part of the easygoing, desirable Havencrest neighbourhood in Barrhaven West, among many family households in a pleasant, diverse community. The home has always been pet/smoke-free, is well-maintained and very move-in ready. You will like it here, really. Have those backyard barbecues, walk along the sidewalks through surrounding streets to visit friends or even skip over to the large retail plaza on Strandherd (10-min walk) for drinks, a bite, and some light shopping - but better bring your vehicle for that large Costco trip! The open-concept main level is where nice memories are made, as once you step up from the foyer, you have clear sights on the full layout (kitchen/living/dining areas), with lovely dark oak hardwood throughout. The kitchen has shaker-style oak cocoa bean cabinets with an arctic white interior, plentiful lighting, and a convenient island to cook your favourite dishes on. Going upstairs, wrap your hand around the elegant, stained oak railing. You will find three well-sized bedrooms and two large bathrooms. All rooms on the second floor have glossy white California shutters. The basement has a utility room, storage space, and a finished area for those nights to get comfortable and watch a movie. Enjoy the gas fireplace set against beautiful, cultured stone from floor to ceiling. Total sq. ft. is 1,714 inc. bsmt. *For Additional Property Details Click The Brochure Icon Below*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,600
Land Transfer Taxes$8,465
Legal Fees (Est.)
$
Total cash required for closing$129,865

Total Monthly Obligation

$3,148/mo
Mortgage $2,418
Monthly Loss $2,512
Principal$636
Interest$1,782
Property Tax$355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,116/yr
NOI
$19,243/yr
Net Cash Flow
-$815/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Fergus Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.