310 Central Park Drive 8A, Carlington - Central Park

$409,900
310 Central Park Drive 8A

$409,900

New
37d
Condo Apartment1 Storey/Apt

310 Central Park Drive 8A, Carlington - Central Park

Total Monthly Obligation $2,982

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
37d
Score
18
Yield
7.3%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-X13795256
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,860 (2026)
Maintenance-$807.17/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FIDACITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Nov 1 or later
Neighbourhood-5304 - Central Park
Title-Residential Condo & Other

No agent assigned

Don't miss out on this rare gem in the heart of the city! This 2 Bed, 2 Bath, and Den condo is truly one of a kind. The great layout and excellent floorplan make for a spacious and inviting living space, functional kitchen. Enjoy the natural light pouring in through the abundance of windows, as well as a two private balcony perfect for quiet mornings or entertaining guests. The two generously sized bedrooms and versatile den provide plenty of room for all your needs. Conveniently located just minutes from the Merivale strip, you'll have easy access to shopping, restaurants, and more. The Civic hospital, bike/walking trails, and public transit are all within reach, making this the perfect location for anyone on the go. Bike Rack Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,920
Land Transfer Taxes$4,673
Legal Fees (Est.)
$
Total cash required for closing$88,153

Total Monthly Obligation

$2,982/mo
Mortgage $1,653
Monthly Loss $2,547
Principal$435
Interest$1,218
Property Tax$322
Condo Fees$807
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
8.1%24
10-Year IRR
9.5%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,904/yr
NOI
$10,968/yr
Net Cash Flow
-$739/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 310 Central Park Drive 8A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.