101 Richmond Road 320, Westboro - Hampton Park

$449,900
101 Richmond Road 320

$449,900

New
37d
Condo ApartmentApartment

101 Richmond Road 320, Westboro - Hampton Park

Total Monthly Obligation $3,299

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
37d
Score
17
Yield
7.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-X13795276
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,768 (2025)
Maintenance-$887.07/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-FIDACITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

This modern and bright 2 bedroom, 2 bath located in the heart of Westboro! With an open concept layout this stunning condo features a kitchen with stainless steel appliances, high ceilings & tasteful quartz counter-tops that are open to a living space flooded with natural light. In-unit laundry, underground parking and walking distance to transit / LRT, parks, restaurants and shopping. Building amenities include: roof top terrace, lounge, theatre room, party room, fitness centre, car wash, and visitor parking

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$3,299/mo
Mortgage $1,815
Monthly Loss $2,822
Principal$478
Interest$1,337
Property Tax$397
Condo Fees$887
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.3%20
10-Year IRR
8.8%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,980/yr
NOI
$10,969/yr
Net Cash Flow
-$901/mo
Cash Margin
-33.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Richmond Road 320

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.