128 Paseo Private, South of Baseline to Knoxdale

$454,000
128 Paseo Private

$454,000

Price Change
37d
Condo Townhouse3-Storey

128 Paseo Private, South of Baseline to Knoxdale

Total Monthly Obligation $2,776

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
37d
Score
21
Yield
6.6%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Townhouse
MLS® Number-X13795604
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 16, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,876 (2025)
Maintenance-$422.12/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-immediate
Neighbourhood-7607 - Centrepointe
Title-Residential Condo & Other

No agent assigned

Turnkey, three-level, end-unit stacked townhome on Paseo Private! Freshly updated and exceptionally well-maintained, this bright residence blends modern updates with a prime Centrepointe location. The open-concept main floor features glowing hardwood flooring throughout the spacious living and dining areas, seamless access to a private balcony updated with durable outdoor tile (2023), and renovated kitchen (2026) complete with quality finishes and ample storage. The second level offers two generous bedrooms, including a primary bedroom that features beautifully elevated ceilings which add the bright and airy feel of the space and its own private balcony. Each bedroom on this level enjoys its own private ensuite bathroom. Conveniently located on this same level alongside the bedrooms is the dedicated in-suite laundry. The standout feature of this floor plan is the sun-filled top-floor loft, providing valuable flex space that easily functions as a functional third bedroom, quiet executive home office, or cozy family lounge. The entire home shines with fresh neutral paint (2026) and professionally deep-cleaned carpets across the upper levels (2026). Complete with a high-efficiency Lennox central air conditioning system (2022) and a parking space. Unbeatable location-walk to Algonquin College, Centrepointe Park, College Square Shopping Centre, and fast public transit. Future LRT station coming soon nearby. An exceptional move-in ready opportunity for live-in buyers or savvy investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$363,200
Land Transfer Taxes$5,555
Legal Fees (Est.)
$
Total cash required for closing$97,855

Total Monthly Obligation

$2,776/mo
Mortgage $1,831
Monthly Loss $2,295
Principal$482
Interest$1,349
Property Tax$323
Condo Fees$422
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.7%41
10-Year IRR
11.3%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$15,659/yr
Net Cash Flow
-$526/mo
Cash Margin
-21.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 Paseo Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.