364 Glengarry Road, Kingston

$529,900
364 Glengarry Road

$529,900

Price Change
36d
DetachedBungalow-Raised

364 Glengarry Road, Kingston

Total Monthly Obligation $2,891

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
36d
Score
25
Yield
6.8%
Cash on Cash
4.1%
Cap Rate
5.5%
5Y IRR
18.9%
10Y IRR
17.3%
Property Type-Detached
MLS® Number-X13795656
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 136 ft
Listed on site-Sep 17, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,543.38 (2026)
Parking-4 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-25 - West of Sir John A. Blvd
Title-Residential Freehold

No agent assigned

Welcome to 364 Glengarry Road, a charming elevated bungalow ideally situated in sought-after Strathcona Park. Bright, comfortable and inviting, the main level features an updated kitchen, a spacious living room with a separate dining area, hardwood floors, two generously sized bedrooms and two full bathrooms- one of which has also been updated! The full-height lower level offers excellent potential to create additional living space! Outside, the property features a large 1.5-car detached garage, a fenced yard with a large deck, a paved driveway and ample parking. Ideally located just minutes from shopping, schools, parks, public transit and all the amenities of west-end Kingston, this is a wonderful opportunity to enjoy a well-maintained home in an established and convenient neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$2,891/mo
Mortgage $2,137
Monthly Loss $2,329
Principal$562
Interest$1,575
Property Tax$379
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-1.9%5
5-Year IRR
14.2%66
10-Year IRR
14.0%
Returns Index
34.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,096/yr
NOI
$23,443/yr
Net Cash Flow
-$184/mo
Cash Margin
-6.1%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9121
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 364 Glengarry Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.