65 Kenilworth Avenue S, Hamilton

$629,000
65 Kenilworth Avenue S

$629,000

New
36d
DetachedBungalow

65 Kenilworth Avenue S, Hamilton

Total Monthly Obligation $3,277

Beds
4
Baths
3
Park
4
Sqft
700-1100
DOM
36d
Score
17
Yield
4.0%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-X13795794
Beds-4
Bathrooms-3
Size-700-1100 sqft
Lot Size-35 × 100 ft
Listed on site-Sep 17, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,375.82 (2026)
Parking-4 - None
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bartonville
Title-Residential Freehold

No agent assigned

Welcome to this charming bungalow with a full lower level suite. Situated in a well-established Hamilton neighbourhood! Featuring 2+2 bedrooms, 2 full bathrooms, quality finishes throughout and plenty of parking! The main floor includes 2 bedrooms, a 4-piece bath and hardwood flooring throughout. There is also a living room, dining room and main floor laundry. The fully finished lower level provides an additional 2 bedrooms, a 3-piece bathroom, a kitchenette, separate laundry and a dedicated side entrance- offering excellent flexibility for extended family, guests, or potential rental income. Enjoy a private backyard and the convenience of 4 parking spaces. Ideally located close to schools, parks, transit, shopping, and all essential amenities, this versatile home is an excellent opportunity for investors, first-time buyers and downsizers alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,277/mo
Mortgage $2,537
Monthly Loss $2,609
Principal$668
Interest$1,870
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.5%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,044/yr
NOI
$13,664/yr
Net Cash Flow
-$1,399/mo
Cash Margin
-67.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Kenilworth Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.