6503 Bunker Road, Manotick - Kars - Rideau Twp and Area

$774,900
6503 Bunker Road

$774,900

Price Change
36d
DetachedBungalow

6503 Bunker Road, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $3,887

Beds
2
Baths
2
Park
6
Sqft
1500-2000
DOM
36d
Score
18
Yield
4.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13795852
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-100 × 150 ft
Listed on site-Sep 17, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,635 (2026)
Parking-8 - Attached
Basement-Unfinished
Heating-Forced Air (Wood)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-8004 - Manotick South to Roger Stevens
Title-Residential Freehold

No agent assigned

Carleton Golf & Yacht Living with Panoramic Golf Course Views! Quality-built brick bungalow situated on a quiet street, backing directly onto the 14th fairway. Enjoy beautiful, uninterrupted greenspace views and direct access to the golf course beyond the expansive rear yard. The bright main level features a spacious living and dining area with hardwood flooring, opening into a fabulous rear solarium overlooking the golf course. The well-appointed kitchen offers a comfortable eating area, while the primary bedroom features ample closet space and a 2-piece ensuite. A second bedroom and full family bathroom complete the main floor. The lower level provides excellent additional living and recreation potential, with a large roughed-in recreation area featuring a wood-burning fireplace insert, plus a home office/den, Full Bathroom rough in, laundry, workshop, storage and utility areas. Fireplace chimney has been capped and the fireplace has not been used for years. Enjoy the outdoors from the recent rear deck, expansive fenced yard, mature trees, hot tub gazebo and shed, all set against the beautiful backdrop of the golf course. The heated and insulated garage adds valuable year-round functionality. An automatic emergency generator provides peace of mind during unexpected power outages. Updates include septic system & Sewage pit(22), Attic Insulation top up, central air conditioning (23), rear deck (25), double-wide driveway repaved (20), garage door and operator (19), windows and exterior doors (17), furnace and hot water tank (16), Roof vents(25). The home offers a fantastic opportunity to update and personalize while enjoying an exceptional golf-course setting. Price reflects the need for updating. A rare opportunity to own a quality-built bungalow with spacious grounds, beautiful views and the lifestyle offered by the Carleton Golf & Yacht community. Don't miss this opportunity to create your ideal home in an outstanding golf-course setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,887/mo
Mortgage $3,126
Monthly Loss $3,064
Principal$823
Interest$2,303
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,468/yr
NOI
$23,686/yr
Net Cash Flow
-$1,152/mo
Cash Margin
-37.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6503 Bunker Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.