34 Brenda Crescent, Hunt Club - South Keys and Area

$799,900
34 Brenda Crescent

$799,900

New
36d
Detached2-Storey

34 Brenda Crescent, Hunt Club - South Keys and Area

Total Monthly Obligation $4,021

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
36d
Score
22
Yield
5.9%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-X13796214
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-56.16 × 110 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,031 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-3805 - South Keys
Title-Residential Freehold

No agent assigned

Located in a mature, family-oriented neighbourhood surrounded by parks and schools, this beautifully maintained three bedroom, three bathroom home has no rear neighbours and backs directly onto school field, offering an exceptional setting for families. The main level features a spacious living room with a bay window, an updated kitchen, a charming family room overlooking the large backyard, convenient main floor laundry and a powder room. Upstairs, the generous primary bedroom offers plenty of space along with its own ensuite, complemented by two additional bedrooms and a full, updated family bathroom. The finished basement provides a comfortable recreation room along with abundant storage. With the major components of the home already updated, this is a property where the important work has been done, allowing the next owners to simply move in and enjoy the space, yard and established neighbourhood. Walking distance to LRT, Shopping and restaurants!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,021/mo
Mortgage $3,227
Monthly Loss $3,172
Principal$849
Interest$2,378
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
12.9%57
10-Year IRR
12.9%
Returns Index
29.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,100/yr
NOI
$32,859/yr
Net Cash Flow
-$488/mo
Cash Margin
-12.4%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Brenda Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.