8876 Tristar Crescent, Niagara Falls

$849,900
8876 Tristar Crescent

$849,900

New
37d
Detached2-Storey

8876 Tristar Crescent, Niagara Falls

Total Monthly Obligation $4,421

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
37d
Score
16
Yield
4.3%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13796216
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-44.95 × 108.27 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,413 (2025)
Parking-6 - Attached
Basement-Full, Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-224 - Lyons Creek
Title-Residential Freehold

No agent assigned

Picture your morning coffee on the deck with nothing behind you but trees. This 2,429 sq ft two-storey detached home in Chippawa, Niagara Falls, has 4 large bedrooms, 2.5 bathrooms, a double garage and a walkout basement, all on a premium lot with no rear neighbours. The home is carpet-free throughout, with oak stairs leading to the second floor. The main floor has 9 ft ceilings and a flexible front room that works as a formal living room, dining room or home office. The kitchen is the showpiece. It is huge, with a stone waterfall island, a butler's pantry area and a walk-in pantry, so there is room to cook, host and put everything away. In the family room, an ivory stone fireplace feature wall gives the space a warm, eye-catching focal point. Upstairs are 4 generously sized bedrooms plus second-floor laundry, so no more hauling baskets up and down the stairs. The unfinished basement is already framed and ready for your plans, with a walkout to the backyard and rough-in bath. It is a great setup for a future rec room, gym, office or guest space, with natural light and direct outdoor access. The fully fenced yard backs onto greenspace and parkland, giving you privacy that is hard to find in town.Tristar Crescent is a quiet street in Chippawa, a Niagara Falls neighbourhood with a small-town feel, close to the Niagara Parkway, the Welland River, trails, golf courses, schools and everyday amenities, with easy access to the QEW. A detached home with this much space, a walkout lower level and a private treed lot is a rare find in Chippawa.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,421/mo
Mortgage $3,428
Monthly Loss $3,519
Principal$902
Interest$2,526
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,504/yr
NOI
$20,941/yr
Net Cash Flow
-$1,683/mo
Cash Margin
-55.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8876 Tristar Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.