324 Duncairn Avenue, Westboro - Hampton Park

$1,298,000
324 Duncairn Avenue

$1,298,000

New
37d
Detached2-Storey

324 Duncairn Avenue, Westboro - Hampton Park

Total Monthly Obligation $6,653

Beds
4
Baths
2
Park
4
Sqft
2000-2500
DOM
37d
Score
14
Yield
3.1%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-X13796766
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-43.4 × 119.91 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,505.03 (2026)
Parking-8 - Detached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Metal/Steel Siding, Brick
Roof-Metal
Foundation-Concrete, Stone
Sewer-Sewer
Possession-To be arranged
Neighbourhood-5003 - Westboro/Hampton Park
Title-Residential Freehold

No agent assigned

Renovated from the foundation up by previous owners, this spacious 4-bedroom home offers ~2,160 sq ft of well-designed living space in a highly walkable Westboro location. A charming front porch leads to a large foyer and a private front den or office with a decorative fireplace and built-in shelving. Maple hardwood floors and recessed lighting run throughout the main level, where expansive rear living and dining rooms are filled with natural light from eight large south-facing windows. The kitchen is well-equipped with granite countertops, breakfast bar, pantry, and industrial-size fridge. Upstairs, maple hardwood continues throughout, complementing four generous bedrooms, including a primary with a 3-pce ensuite and oversized marble / tile shower. The secondary bedrooms are served by a stylish 4-pce European-inspired bathroom. The home is further enhanced by a durable steel roof, matching the expansive detached garage (720 sq ft) with 11 ft ceilings-ideal for a future coach house, workshop, or additional storage (subject to approvals). Ideally located just a 10-minute walk to Westboro's main street, with easy access to top schools, parks, and amenities. SEVERANCE IN PROGRESS - Property is being sold as the revised parcel only, not as currently configured. Seller has obtained conditional consent from the Committee of Adjustment to sever portions of this and the neighbouring property to create a new infill lot between them for the future construction of two semi-detached homes. Final severance and registration are pending, with the Seller working to satisfy remaining conditions (estimated 1-2 months). As part of the severance, a portion of the east side of the lot will be severed, resulting in a frontage of approx. 43.40 ft. Following completion, there will be approximately 5.35ft between the house and the new lot line, allowing for a smaller replacement deck to the rear yard, subject to required approvals. Property sold subject to final severance and registration.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,038,400
Land Transfer Taxes$22,435
Legal Fees (Est.)
$
Total cash required for closing$283,535

Total Monthly Obligation

$6,653/mo
Mortgage $5,236
Monthly Loss $5,275
Principal$1,378
Interest$3,858
Property Tax$1,042
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.6%0
5-Year IRR
3.4%7
10-Year IRR
5.6%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,320/yr
NOI
$19,283/yr
Net Cash Flow
-$3,629/mo
Cash Margin
-108.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 324 Duncairn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.