649 Bridgeport Avenue, Manotick - Kars - Rideau Twp and Area

$1,499,900
649 Bridgeport Avenue

$1,499,900

New
36d
Detached2-Storey

649 Bridgeport Avenue, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $7,139

Beds
4
Baths
4
Park
6
Sqft
3000-3500
DOM
36d
Score
15
Yield
3.3%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X13797218
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-71.74 × 98.24 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$8,566 (2025)
Parking-9 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8003 - Mahogany Community
Title-Residential Freehold

No agent assigned

Welcome to 649 Bridgeport Avenue, a stunning, newly built home with many homeowner upgrades. This Minto home is in the prestigious Mahogany community of Manotick, where luxury meets thoughtful design. Offering over 4,800 sq ft of finished living space, this residence is defined by upscale finishes and striking architectural details throughout. From the moment you step inside, you're greeted by soaring 9' ceilings, 8' doors, and a breathtaking curved staircase that extends to the ceiling. Elegant herringbone hardwood flooring flows seamlessly across the main and upper levels, leading into a show-stopping living space anchored by a dramatic floor-to-ceiling slab fireplace. The designer kitchen is equally impressive, featuring premium Café appliances, quartz countertops with a waterfall island, a quartz backsplash, upgraded cabinetry, and a sleek chimney hood fan. Designed for both everyday living and entertaining, the home showcases a refined dining area with twin floor-to-ceiling glass wine cellars and a seamless flow of luxurious finishes. Upstairs, the primary suite offers a spa-inspired retreat with floor-to-ceiling tile, a glass-enclosed shower, and elevated finishes, while additional bathrooms feature oversized designer tile selections. A fully finished basement provides expansive additional living space, perfect for recreation or an extended family. The exterior is equally impressive with full stone columns and a rare 3-car garage on a premium lot, complete with an EV charger in the garage and professionally installed outdoor celebration lights. With pot lights throughout, upgraded paint, hardware, and quartz surfaces in all bathrooms, every detail has been carefully considered, delivering a true turnkey luxury lifestyle in one of Ottawa's most sought-after communities. Garage 21'1" x 29'2" 584 sqft. The yard will be professionally sodded. Floor plans attached.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,920
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,953

Total Monthly Obligation

$7,139/mo
Mortgage $6,050
Monthly Loss $5,547
Principal$1,592
Interest$4,458
Property Tax$714
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,980/yr
NOI
$31,916/yr
Net Cash Flow
-$3,391/mo
Cash Margin
-81.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 649 Bridgeport Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.