286 Fergus Crescent, Barrhaven

$609,000
286 Fergus Crescent

$609,000

Price Change
36d
Att/Row/TownhouseOther

286 Fergus Crescent, Barrhaven

Total Monthly Obligation $3,165

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
36d
Score
20
Yield
5.3%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13798528
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 98.62 ft
Listed on site-Sep 17, 2026
Style-Other
Building Type-Att/Row/Townhouse
Taxes-$4,000 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Other
Roof-Unknown
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-7703 - Barrhaven - Cedargrove/Fraserdale
Title-Residential Freehold

No agent assigned

OPEN HOUSE Sunday Oct 11th 2-4pm - No rear neighbours! Welcome to 286 Fergus Crescent, a beautifully maintained home that blends comfort, style, and everyday living in the heart of Barrhaven. Step inside and you'll find a bright, elevated interior with an open-concept layout, a modern kitchen with a generous peninsula island and a living space made for relaxing, entertaining, and spending time with the people who matter most. With a massive primary bedroom, a warm and welcoming atmosphere, and a finished lower level rec room for movie nights, office space and extra room for a home gym, this home is designed to grow with you. Step outside to your private, fenced backyard over looking the park, where summer BBQs, morning coffees, and quiet evenings become part of your daily routine. Located in a sought-after Cedarview community, close to parks, schools, shopping, and everyday amenities, this is an opportunity to enjoy a lifestyle that's as comfortable as it is convenient!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,200
Land Transfer Taxes$8,655
Legal Fees (Est.)
$
Total cash required for closing$131,955

Total Monthly Obligation

$3,165/mo
Mortgage $2,457
Monthly Loss $2,518
Principal$646
Interest$1,810
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,172/yr
NOI
$20,455/yr
Net Cash Flow
-$752/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 286 Fergus Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.