101 Country Lane W, Kanata

$669,000
101 Country Lane W

$669,000

New
36d
DetachedBungalow

101 Country Lane W, Kanata

Total Monthly Obligation $3,465

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
36d
Score
20
Yield
5.3%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-X13798916
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-60 × 100 ft
Listed on site-Sep 17, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,694.05 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-9003 - Kanata - Glencairn/Hazeldean
Title-Residential Freehold

No agent assigned

Exceptional Opportunity in the Heart of Glen Cairn! Well-maintained bungalow in a family-friendly neighbourhood offering 3+1 bedrooms and 3 full bathrooms. Carpet-free throughout with numerous updates, including gas furnace (2019), central air (2019), and roof (2019). The flexible layout offers excellent potential for an in-law suite or additional living space, with the possibility of generating rental income (subject to applicable zoning, permits, and requirements) It also features a double-car garage, large private hedged backyard, and a convenient location close to public transit, Hazeldean Mall, schools, parks, shopping, everyday amenities. Plus, enjoy quick and convenient access to Highway 417 for an easy commute. Whether you're looking for a comfortable family home, flexible living arrangements, or a property with additional potential, this home offers space, versatility, and an excellent location all in one! Come see the possibilities and imagine yourself calling Glen Cairn home. Act quickly, this opportunity won't last!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,465/mo
Mortgage $2,699
Monthly Loss $2,755
Principal$710
Interest$1,988
Property Tax$391
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,232/yr
NOI
$22,515/yr
Net Cash Flow
-$822/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Country Lane W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.