218 Wright Crescent, Niagara-on-the-Lake

$2,399,999
218 Wright Crescent

$2,399,999

New
36d
Detached2-Storey

218 Wright Crescent, Niagara-on-the-Lake

Total Monthly Obligation $10,813

Beds
6
Baths
7
Park
4
Sqft
3000-3500
DOM
36d
Score
13
Yield
1.3%
Cash on Cash
-17.5%
Cap Rate
0.8%
5Y IRR
2.0%
10Y IRR
4.3%
Property Type-Detached
MLS® Number-X13799838
Beds-6
Bathrooms-7
Size-3000-3500 sqft
Lot Size-60.04 × 114.58 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,084 (2026)
Parking-7 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-NIAGARA-ON-THE-LAKE REALTY (1994) LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Owner
Neighbourhood-107 - Glendale
Title-Residential Freehold

No agent assigned

Welcome to 218 Wright Crescent, a one-of-a-kind home in Niagara on the Green with an incredible backyard overlooking the ninth hole of Royal Niagara Golf Club. Built in 2014, this six-bedroom home is across from the Outlet Collection at Niagara, close to White Oaks Resort & Spa and moments from the QEW.The upper level offers four spacious bedrooms, each with an ensuite and walk-in closet. The primary suite features a four-piece ensuite with freestanding tub, generous walk-in closet and double French doors opening to a second-storey terrace with views of the backyard, golf course and Niagara Escarpment.The main floor offers formal living and dining rooms, a custom office, large kitchen with dining area, family room, laundry and powder room. Custom curtains and a three-way fireplace add warmth, while all interior bathrooms feature updated quartz or granite countertops.The finished basement includes two bedrooms, a TV room, gym, bar, pool-table area and stone-finished wine cellar. Radiant in-floor heating provides year-round comfort. An exterior bathroom conveniently serves the pool area.A four-car driveway is complemented by interlocking stone, mature gardens, a fountain, swrought-iron railings and Milano glass front doors. The double garage includes one double-depth bay for additional vehicles or storage.The resort-style backyard features a covered pool house pavilion overlooking the golf course. Automated awnings allow two open sides to be enclosed for added comfort, while stamped concrete and extensive stonework complete the space.At its centre is a heated saltwater pool with an automatic Coverstar cover and advanced OMNI smart-control and self-cleaning system. The liner and cover were replaced in 2026. A six-seater hot tub, sheer-descent waterfall and fire bowls complete this exceptional setting.With generous living space and an unforgettable backyard, 218 Wright Crescent feels like a private resort in one of Niagara-on-the-Lake's most convenient location

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,919,999
Land Transfer Taxes$46,475
Legal Fees (Est.)
$
Total cash required for closing$527,975

Total Monthly Obligation

$10,813/mo
Mortgage $9,681
Monthly Loss $8,265
Principal$2,548
Interest$7,133
Property Tax$757
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.6%6
Cash-on-Cash
-19.7%0
5-Year IRR
0.2%3
10-Year IRR
3.1%
Returns Index
2.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$14,496/yr
Net Cash Flow
-$8,473/mo
Cash Margin
-325.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.121
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 218 Wright Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.