9793 Dickenson Road W, Hamilton

$1,124,900
9793 Dickenson Road W

$1,124,900

New
36d
DetachedBungalow-Raised

9793 Dickenson Road W, Hamilton

Total Monthly Obligation $5,464

Beds
6
Baths
3
Park
8
Sqft
2000-2500
DOM
36d
Score
30
Yield
6.8%
Cash on Cash
5.9%
Cap Rate
5.8%
5Y IRR
20.3%
10Y IRR
18.5%
Property Type-Detached
MLS® Number-X13801384
Beds-6
Bathrooms-3
Size-2000-2500 sqft
Lot Size-100 × 250 ft
Listed on site-Sep 17, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$6,618.5 (2026)
Parking-10 - Attached
Basement-Apartment, Full, Finished
Heating-Water (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas, Wood
Pool-Above Ground
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-60-90 days
Neighbourhood-Airport Employment Area
Title-Residential Freehold

No agent assigned

The perfect home for multi-generational living has arrived! Nestled on a picturesque half-acre country property, this impressive home offers over 3,200 sq. ft of beautifully designed living space with 6 bedrooms and 3 bathrooms, ideal for extended families or those seeking flexible living arrangements. A stunning above-grade primary suite addition over the garage creates a private retreat, complete with a spa-inspired ensuite featuring a jacuzzi tub and separate shower, a two-sided fireplace, and an adjoining family room with walkout access to a deck overlooking peaceful countryside views. The heart of the home is the warm and inviting main living area where a cozy fireplace sets the tone for gathering, relaxing, and entertaining. The spacious country-style kitchen offers abundant cabinetry and plenty of room for meal preparation and family meals alike. The fully finished lower-level in-law suite is thoughtfully designed with comfort and style in mind, featuring a bright living room with fireplace, dining area, newly renovated kitchen and bathroom, two bedrooms, and a dedicated office space. A newly installed shared laundry area on the entry level provides convenient access for both living spaces. Recent updates provide added peace of mind, including improvements to the septic bed and system to enhance efficiency, a plumbing inspection confirming the system is operating at optimal performance, and a brand-new roof backed by a 15-year warranty, offering confidence for years to come. Step outside and enjoy everything country living has to offer, from summer days spent in the above-ground pool to evenings gathered around the campfire watching the sunset. This is a rare opportunity to enjoy space, comfort, versatility, and thoughtful updates in a beautiful rural setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$899,920
Land Transfer Taxes$18,973
Legal Fees (Est.)
$
Total cash required for closing$245,453

Total Monthly Obligation

$5,464/mo
Mortgage $4,538
Monthly Loss $4,270
Principal$1,194
Interest$3,343
Property Tax$552
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.2%10
5-Year IRR
16.6%80
10-Year IRR
15.9%
Returns Index
43.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,200/yr
NOI
$57,462/yr
Net Cash Flow
$251/mo
Cash Margin
4.0%10
Cash Flow Index
9.9/ 100
Risk Profile
Weight: 20%
DSCR
1.0631
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9793 Dickenson Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.