824 Woolwich Street 72, Guelph

$475,213
824 Woolwich Street 72

$475,213

New
35d
Condo TownhouseStacked Townhouse

824 Woolwich Street 72, Guelph

Total Monthly Obligation $2,304

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
35d
Score
26
Yield
5.9%
Cash on Cash
2.6%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.3%
Property Type-Condo Townhouse
MLS® Number-X13802596
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 18, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-New
Maintenance-$187/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-eXp Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Spring 2027
Neighbourhood-Riverside Park
Title-Residential Condo & Other

No agent assigned

Take advantage of available HST/GST rebate savings offered now, but close in Spring 2027! Presented by award-winning builder, Granite Homes; This brand-new, main level stacked townhome offers 869 sq. ft., two bedrooms, two bathrooms, and a private balcony. Its single-level layout provides ease of access and everyday functionality. Inside, you'll find 9 ft. ceilings, luxury vinyl plank flooring, quartz countertops, custom cabinetry, and a complete 6-piece appliance package, all selected for both style and durability. Residents enjoy community amenities including a park, a pergola-covered sitting area, and flexible parking options for one or two vehicles. Ideal for a lock-and-leave lifestyle, this home also comes with Tarion warranty coverage and an additional one-year warranty through Granite Homes for added peace of mind. Northside is located in North Guelph and is a thoughtfully planned community created for convenience and low-maintenance living. Positioned beside SmartCentres, Northside places you within walking distance of grocery stores, restaurants, shopping, Riverside Park, scenic trails, and transit options including the 99 Express with direct connections to Downtown Guelph and the University of Guelph.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,170
Land Transfer Taxes$5,979
Legal Fees (Est.)
$
Total cash required for closing$102,522

Total Monthly Obligation

$2,304/mo
Mortgage $1,917
Monthly Loss $1,799
Principal$504
Interest$1,412
Condo Fees$187
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
13.8%63
10-Year IRR
13.5%
Returns Index
33.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,104/yr
NOI
$20,650/yr
Net Cash Flow
-$196/mo
Cash Margin
-8.4%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
36.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 824 Woolwich Street 72

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.