4 McNeil Street, Strathroy-Caradoc

$865,000
4 McNeil Street

$865,000

New
36d
Detached2-Storey

4 McNeil Street, Strathroy-Caradoc

Total Monthly Obligation $4,290

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
36d
Score
17
Yield
4.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13803552
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-12.2 × 37.63 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,110 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Mount Brydges
Title-Residential Freehold

No agent assigned

Welcome to 4 McNeil Street nestled in a wonderful family neighbourhood. Located in a premium lot backing onto green area. The open concept main floor boasts 9" ceilings, hardwood and ceramic tile flooring and a designer kitchen with quartz countertops, tile backsplash, large island, and pantry. Flowing seamlessly into the great room with fireplace and bright dining area that opens to a rear deck. Upstairs, the spacious primary suite offers a walk-in closet and luxurious 5-piece ensuite with double sinks, soaker tub, and walk-in shower, along with three additional bedrooms and a full bath. The unfinished basement provides excellent development potential for a future family room and a bathroom. Additional highlights include a covered front porch, striking two-storey foyer, hardwood staircase, convenient man floor laundry. Enjoy the walk through nearby Lion's Park trail. Short drive to HWY 402, London, Strathroy, and community amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$692,000
Land Transfer Taxes$13,775
Legal Fees (Est.)
$
Total cash required for closing$188,275

Total Monthly Obligation

$4,290/mo
Mortgage $3,489
Monthly Loss $3,372
Principal$918
Interest$2,571
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$23,330/yr
Net Cash Flow
-$1,545/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 McNeil Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.