154 Acacia Avenue, Rockcliffe Park

$1,899,000
154 Acacia Avenue

$1,899,000

Price Change
36d
Detached3-Storey

154 Acacia Avenue, Rockcliffe Park

Total Monthly Obligation $8,895

Beds
4
Baths
5
Park
2
Sqft
3000-3500
DOM
36d
Score
14
Yield
2.9%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-X13804224
Beds-4
Bathrooms-5
Size-3000-3500 sqft
Lot Size-50.4 × 99.3 ft
Listed on site-Sep 17, 2026
Style-3-Storey
Building Type-Detached
Taxes-$10,316.93 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Radiant (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stucco (Plaster), Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-3201 - Rockcliffe
Title-Residential Freehold

No agent assigned

Welcome home to the perfect marriage of past and present. 154 Acacia sits at the top of the hill, a block from Ashbury, on one of the village's most coveted streets. Built in 1930, it was completely reimagined in 2015 by Jane Thompson Architect and a design team with one brief: transform this generous space to make it work for modern family life and pull in as much light as possible. The envelope was renewed and expanded with all new windows, doors, cladding and roof, and every mechanical system was upgraded with efficiency in mind. The result is 4,014 square feet over three levels, plus a finished lower level, with four proper bedrooms and 4.5 baths. Maple hardwood runs throughout, and a rebuilt staircase climbs beneath exposed beams to the third floor, forming a vertical light well that brightens the heart of the house. The main floor flows beautifully, anchored by a gas fireplace with custom cabinetry. Oversized formal living and dining rooms add real flexibility. The kitchen is finished in warm maple with quartz counters, wall ovens, stainless appliances, with ample storage and a clever pantry. French doors open to a tiered cedar deck built to make the most of a remarkably private yard with no direct rear neighbours.Upstairs, the primary suite offers built in cabinetry and a large ensuite, joined by two more bedrooms and a main bath. The third floor holds the fourth bedroom with built ins, an expansive family room with sweeping views, a full bath, laundry and storage. The lower level adds a rec room, full bath, sauna and still more storage. Then there is the address. Rockcliffe Park is Ottawa's most prestigious neighbourhood, a place of diplomatic residences, heritage homes and tree lined streets. Walk the kids to Ashbury, Elmwood or Rockcliffe Park Public School, swim at the pond in summer, and stroll to the shops on Beechwood. This home has a historic soul with a forward-thinking design that stands out and deserves to be seen.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$8,895/mo
Mortgage $7,660
Monthly Loss $6,879
Principal$2,016
Interest$5,644
Property Tax$860
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,900/yr
NOI
$34,593/yr
Net Cash Flow
-$4,777/mo
Cash Margin
-104.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 154 Acacia Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.