98 George Street E, Havelock-Belmont-Methuen

$419,900
98 George Street E

$419,900

Price Change
34d
DetachedBungalow

98 George Street E, Havelock-Belmont-Methuen

Total Monthly Obligation $2,223

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
< 700
DOM
34d
Score
28
Yield
6.9%
Cash on Cash
5.9%
Cap Rate
5.9%
5Y IRR
20.3%
10Y IRR
18.5%
Property Type-Detached
MLS® Number-X13805596
Beds-3
Bathrooms-1
Size-< 700 sqft
Lot Size-66 × 165 ft
Listed on site-Sep 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,845 (2025)
Parking-4 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-KIC Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Havelock
Title-Residential Freehold

No agent assigned

Perfect home for first-time buyers, downsizers, or anyone looking for comfortable, easy living! This charming 2+1 bedroom home offers a welcoming eat-in kitchen and a bright living room featuring beautiful hardwood floors. The lower level provides additional living space with an open-concept sitting area and bedroom, plus a large utility room offering plenty of storage.A fantastic bonus is the Generac generator, providing peace of mind during power outages. Outside, you'll find a detached garage with an 8' x 24' sunroom-a wonderful spot to sit and relax, enjoy your morning coffee, or get an early start on your garden plants.The great-sized yard offers plenty of room to enjoy the outdoors, complete with a firepit, storage shed, and lots of space for gardening. A large carport provides convenient covered parking, makes carrying in the groceries easy, and doubles as a shady outdoor space to relax.Enjoy the convenience of being within walking distance to restaurants, banking, schools, parks, shopping, and everyday amenities. A comfortable and practical home with plenty of indoor and outdoor space-ready for its next owner! Water & Sewer approx $137.monthly , Hydro approx $80.00, average natural gas is $110 montly in winter

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,223/mo
Mortgage $1,694
Monthly Loss $1,777
Principal$446
Interest$1,248
Property Tax$154
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.8%6
5-Year IRR
15.0%71
10-Year IRR
14.6%
Returns Index
37.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$19,575/yr
Net Cash Flow
-$63/mo
Cash Margin
-2.6%3
Cash Flow Index
2.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo73
Risk Index
38.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 George Street E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.