173 Rivington Street B, Carp - Huntley Ward

$599,900
173 Rivington Street B

$599,900

New
35d
Att/Row/Townhouse2-Storey

173 Rivington Street B, Carp - Huntley Ward

Total Monthly Obligation $3,090

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
35d
Score
20
Yield
5.3%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13805984
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 91.8 ft
Listed on site-Sep 18, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$3,544.73 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Board & Batten
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9101 - Carp
Title-Residential Freehold

No agent assigned

LIKE NEW without the wait! Set on a quiet, no-through road in the heart of Carp, this 2025 executive townhome offers a seamless blend of elevated design & everyday practicality. Completely CARPET-FREE & thoughtfully upgraded throughout, this home delivers from the moment you arrive. Striking curb appeal showcases premium low maintenance siding, timeless stone, a beautiful interlock landing & a covered front porch framed by timber pillars. Inside, bright open sightlines, a full glass entry & large rear windows flood the home w/ natural light. Luxury wide plank flooring, upgraded tile, modern railings & smooth ceilings create a clean, cohesive aesthetic. The gourmet kitchen impresses w/ quartz countertops, extended two-toned cabinetry, a statement hood fan w/ full-height backsplash, coveted pantry & an island designed for gathering. Upstairs, 3 well-appointed bedrooms provide flexibility for families or work-from-home living. The primary retreat features a walk-in closet & private ensuite w/ quartz-topped vanity + sleek glass/tile shower. A stylish main bath & convenient upper-level laundry complete the space w/ ease. The unfinished lower level offers future potential for additional space tailored to your needs. Enjoy the lifestyle that comes with it - walk to local restaurants, cafés, brewery, Carp Creamery & the Carp Farmers' Market, or explore nearby parks & trails, all w/ quick access to Kanata, Stittsville & HWY 417. Thoughtfully upgraded, move-in ready & designed for everyday living. A new 10ft x 12ft rear deck will be completed by the seller prior to closing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,090/mo
Mortgage $2,420
Monthly Loss $2,453
Principal$637
Interest$1,783
Property Tax$295
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,575/yr
Net Cash Flow
-$705/mo
Cash Margin
-26.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 173 Rivington Street B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.