7285 Rolling Acres Crescent, Niagara Falls

$749,000
7285 Rolling Acres Crescent

$749,000

New
32d
DetachedSidesplit

7285 Rolling Acres Crescent, Niagara Falls

Total Monthly Obligation $3,864

Beds
3
Baths
3
Park
6
Sqft
1500-2000
DOM
32d
Score
17
Yield
4.4%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13808746
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-85 × 209.37 ft
Listed on site-Sep 21, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$5,617 (2025)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-207 - Casey
Title-Residential Freehold

No agent assigned

Situated on a large, professionally landscaped lot, the home provides plenty of room for children to play, outdoor entertaining and family gatherings. Inside, four levels of living space and 3+1 bedrooms offer excellent separation and versatility for growing families, guests or extended family. The main living areas are warm and inviting, highlighted by a newly updated kitchen with new appliances, new flooring throughout the first two levels and a bright three-season room overlooking the backyard. Three fireplaces throughout the home add character and create comfortable spaces for relaxing or entertaining.The lower levels provide even more usable living space, including a spacious recreation area, an additional bedroom, large laundry room and separate entrance. The layout also offers excellent potential for a future in-law suite or private living area for extended family, subject to appropriate renovations and approvals. Recent improvements include the kitchen and appliances, flooring, chimney, furnace and shingles, providing added peace of mind while still leaving opportunities to personalize the home over time. With schools, parks, shopping, restaurants and everyday amenities nearby, plus conveniently located near the QEW, this is a wonderful opportunity to put down roots in one of Niagara Falls' most established and desirable family neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,864/mo
Mortgage $3,021
Monthly Loss $3,069
Principal$795
Interest$2,226
Property Tax$468
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$19,583/yr
Net Cash Flow
-$1,389/mo
Cash Margin
-50.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7285 Rolling Acres Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.