289 Hungerford Street, London East

$495,000
289 Hungerford Street

$495,000

Price Change
34d
DetachedBungalow

289 Hungerford Street, London East

Total Monthly Obligation $2,682

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
34d
Score
24
Yield
6.3%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Detached
MLS® Number-X13811114
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-32.81 × 88.32 ft
Listed on site-Sep 19, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$3,722 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Q
Title-Residential Freehold

No agent assigned

Welcome To 289 Hungerford St. This 3 Bedroom 1.5 Bathroom Home Has Had All New upgrades. Roof(2024) Window (2025) Furnace (2026) all new appliances (2024) . Freshly Painted throughout .Fully Fenced Back Yard With Utility Shed And An Attached Garage To Give You Ample Storage For Your Car And Yard Tools. Finished Basement Makes This Home Work For Downsizers And Families Alike. Sitting In A Great Location Close To The 401, Schools, YMCA And Shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,000
Land Transfer Taxes$6,375
Legal Fees (Est.)
$
Total cash required for closing$106,875

Total Monthly Obligation

$2,682/mo
Mortgage $1,997
Monthly Loss $2,156
Principal$525
Interest$1,471
Property Tax$310
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,236/yr
NOI
$19,890/yr
Net Cash Flow
-$339/mo
Cash Margin
-13.0%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 289 Hungerford Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.