775 Wilkins Street 75, London South

$279,900
775 Wilkins Street 75

$279,900

New
32d
Condo Townhouse2-Storey

775 Wilkins Street 75, London South

Total Monthly Obligation $2,097

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
32d
Score
46
Yield
11.4%
Cash on Cash
14.0%
Cap Rate
7.6%
5Y IRR
27.0%
10Y IRR
24.2%
Property Type-Condo Townhouse
MLS® Number-X13811918
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$2,331.6 (2026)
Maintenance-$573.59/mo
Locker-None
Parking-2 - Carport
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-BLUE FOREST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-90 days/tenant dependant
Neighbourhood-South R
Title-Residential Condo & Other

No agent assigned

Spacious three-bedroom condominium located in the desirable Cleardale community, offering exceptional value and outstanding potential for first-time buyers, families, renovators, or investors. This solidly built home features a functional multi-level layout with generous living space, three upper-level bedrooms, including a spacious primary bedroom with private ensuite and walk-in closet, generous storage throughout, and an unfinished lower level offering excellent potential for additional living space, a recreation room, home office, or extra storage. Enjoy a private rear patio and yard area, exclusive-use double carport parking, additional visitor parking, and access to the community outdoor pool. Conveniently situated close to schools, shopping, public transit, parks, and major highway access. Priced to sell, this property presents an excellent opportunity for the right buyer to add value and personalize a spacious home in a sought-after neighborhood. (Note: 2D plans from a similar unit)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,920
Land Transfer Taxes$2,674
Legal Fees (Est.)
$
Total cash required for closing$60,154

Total Monthly Obligation

$2,097/mo
Mortgage $1,129
Monthly Loss $1,800
Principal$297
Interest$832
Property Tax$194
Condo Fees$574
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.1%52
Cash-on-Cash
6.1%27
5-Year IRR
21.1%94
10-Year IRR
19.9%
Returns Index
58.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
46/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,028/yr
NOI
$17,211/yr
Net Cash Flow
$305/mo
Cash Margin
11.4%33
Cash Flow Index
32.9/ 100
Risk Profile
Weight: 20%
DSCR
1.2752
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
49.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 775 Wilkins Street 75

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.