27 Roundhay Drive, South of Baseline to Knoxdale

$834,900
27 Roundhay Drive

$834,900

Price Change
31d
DetachedBungalow

27 Roundhay Drive, South of Baseline to Knoxdale

Total Monthly Obligation $4,128

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
31d
Score
17
Yield
4.1%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13813378
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-72 × 107.73 ft
Listed on site-Sep 22, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,618 (2026)
Parking-6 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GOLDLEAF REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7606 - Manordale
Title-Residential Freehold

No agent assigned

Manordale at its best! This is a rare opportunity to own a beautifully renovated home with high-end finishes, extensive updates and a private backyard oasis on a large, landscaped lot in a quiet crescent. Located in a mature, established neighbourhood, this exceptional home is just minutes from shopping, recreation, entertainment, schools and everyday amenities.The main level seamlessly blends original character with thoughtful renovations. The custom kitchen features quality cabinetry, quartz countertops and stainless-steel appliances, while the adjoining living area offers a gas fireplace with custom built-ins, quality hardwood flooring (2017), high-profile baseboards, solid-core interior doors, California shutters and a neutral decor palate. The renovated bathroom features a soaker tub with marble tile surround, floating vanity with quartz countertop, slate flooring and skylight. Step outside to your own private retreat featuring a full-length cedar deck with dedicated dining and lounging areas, extensive landscaping, fencing and an inviting in-ground pool. The lower level was renovated in 2009 to create an expansive family room with pot lighting, a versatile den/bedroom and a dedicated office with built-in desk and shelving plus a full bathroom with heated floors, laundry room and ample storage (metal stud walls R22). Major infrastructure improvements include: replacement of main cast-iron drain & all plumbing with ABS inside the home to the municipal connection + back flow valve; an energy-efficient furnace and heat pump (2023); gas pool heater (2022); repaved driveway (2022); pool surround stonework and cedar decking (2021); pool liner (2020); water heater (2019); windows & doors (2000); In-ground irrigation and meticulous care throughout. Living inside the Greenbelt drastically shortens commuting times. Access to Ottawa's expanding LRT system is a five minute drive. A truly turnkey home in an outstanding Manordale location-just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,920
Land Transfer Taxes$13,173
Legal Fees (Est.)
$
Total cash required for closing$181,653

Total Monthly Obligation

$4,128/mo
Mortgage $3,368
Monthly Loss $3,241
Principal$886
Interest$2,482
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,662/yr
Net Cash Flow
-$1,563/mo
Cash Margin
-54.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Roundhay Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.