1802 Riverbend Road, London South

$1,250,000
1802 Riverbend Road

$1,250,000

New
31d
DetachedBungalow

1802 Riverbend Road, London South

Total Monthly Obligation $6,324

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
31d
Score
15
Yield
3.7%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X13813416
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-65.78 × 112.35 ft
Listed on site-Sep 22, 2026
Style-Bungalow
Building Type-Detached
Taxes-$10,880 (2025)
Parking-6 - Attached
Basement-Finished, Full, Separate Entrance, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP CHAPMAN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-South A
Title-Residential Freehold

No agent assigned

FOR MORE PICTURES, VIDEO, AND FLOOR PLANS, SELECT THE MULTIMEDIA LINK. Welcome to luxury living in desirable Riverbend Mews! Set on a prime lot overlooking Kains Woods, this custom-built all-brick home offers exceptional space, elegance and effortless one-floor living in one of West London's most sought-after communities. Offering approximately 4,500+ sq. ft. of thoughtfully designed living space, including 2,500 sq. ft. on the main level and 2,000 sq. ft. in the finished lower level, this impressive 3+1 bedroom, 3.5 bath home offers a large driveway, attached double garage and full walk-out access from the lower level. The main floor welcomes you with a spacious foyer, formal dining room, elegant living room and impressive great room with gas fireplace. The gourmet custom kitchen offers abundant cabinetry and a bright eating area with double garden doors leading to the expansive updated hardwood deck with aluminum and glass railing, overlooking Kains Woods. The luxurious primary suite features a walk-in closet and stunning 6-piece ensuite with double vanity, bidet, jetted tub and separate glass shower. Two additional bedrooms, 2.5 bathrooms and a finished laundry room with cabinetry and countertop complete the main level. The finished lower level provides incredible additional living space with high ceilings, numerous above-grade windows and two above-grade entrances making it ideal for a separate in-law suite. The spacious recreation room features another gas fireplace and wet bar with cabinetry-perfect for entertaining. A guest bedroom, 3-piece bathroom and two additional flexible rooms provide endless possibilities for guests, hobbies, office space or storage. Thoughtful updates include an updated furnace and air conditioning, new front doors, window tint, fresh paint, Brazilian hardwood flooring, high ceilings, premium trim and crown molding. Immaculate inside and out. Just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$6,324/mo
Mortgage $5,042
Monthly Loss $4,997
Principal$1,327
Interest$3,715
Property Tax$907
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,672/yr
NOI
$25,725/yr
Net Cash Flow
-$2,898/mo
Cash Margin
-76.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1802 Riverbend Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.