763 Eastwood Avenue, North Bay

$489,900
763 Eastwood Avenue

$489,900

New
31d
DetachedOther

763 Eastwood Avenue, North Bay

Total Monthly Obligation $2,691

HausQ Valuation Report
Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
31d
Score
38
Yield
8.1%
Cash on Cash
9.9%
Cap Rate
6.7%
5Y IRR
23.5%
10Y IRR
21.3%
Property Type-Detached
MLS® Number-X13813454
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-66 × 101 ft
Listed on site-Sep 22, 2026
Style-Other
Building Type-Detached
Age-51-99
Taxes-$4,082.54 (2025)
Parking-5 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Northern Life Realty, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Widdifield
Title-Residential Freehold

No agent assigned

The Graniteville home you have been waiting for has just hit the market. Located at 763 Eastwood, close to kilometres of walking trails, trout lake, shopping, great schools and restaurants, is this wonderful 3 bed, 2 bath home that has been lovingly maintained. Furnace and AC only 5 years young, shingles done in 2018, interlock driveway and private back yard. This 3 level back split is very well thought out. The main bath and 3 bedrooms are on the upper level, each a good size for your family members. The main level is perfectly set up for entertaining with a large open concept kitchen/dining/living area. The lower level has a large family room, another bathroom and huge laundry room. There is parking for lots of cars and the 22' 5 x 15'9 carport keeps the elements off of your vehicle. This is the perfect family home you have been waiting for. Flexible closing makes this home your dream come true.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$2,691/mo
Mortgage $1,976
Monthly Loss $2,171
Principal$520
Interest$1,456
Property Tax$340
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.5%44
Cash-on-Cash
3.2%15
5-Year IRR
18.3%87
10-Year IRR
17.3%
Returns Index
49.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
38/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,057/yr
Net Cash Flow
$279/mo
Cash Margin
8.4%21
Cash Flow Index
21.2/ 100
Risk Profile
Weight: 20%
DSCR
1.1439
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
39.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 763 Eastwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.