602 Brome Crescent, Orleans - Cumberland and Area

$649,900
602 Brome Crescent

$649,900

Price Change
31d
Detached2-Storey

602 Brome Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $3,345

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
31d
Score
18
Yield
4.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13813698
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.38 × 107.16 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,185.2 (2026)
Parking-3 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Ideally as soon as possible but flexible
Neighbourhood-1103 - Fallingbrook/Ridgemount
Title-Residential Freehold

No agent assigned

Beautifully renovated 3-bedroom, 3-bathroom detached home nestled on a quiet crescent, backing directly onto Fallingbrook Community Elementary School. This stunning home has been completely renovated back to the studs main and second level with thoughtful attention to detail and quality throughout. The extensive updates include a brand new kitchen, new appliances, three beautiful new bathrooms, new drywall, flooring, light fixtures, a new deck, and so much more. Every detail has been carefully considered to create a stylish, comfortable, and move-in-ready home that is sure to impress.Enjoy the peace and privacy of this desirable neighbourhood while being conveniently located close to shopping, schools, recreation, parks, and public transit. Nothing to do but move in and enjoy! This lovely home combines modern updates, a fantastic location, and the convenience of backing onto a school-an opportunity you won't want to miss.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,345/mo
Mortgage $2,622
Monthly Loss $2,655
Principal$690
Interest$1,932
Property Tax$349
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,348/yr
NOI
$18,628/yr
Net Cash Flow
-$1,069/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 602 Brome Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.