2642 Marble Crescent, Billings Bridge - Riverside Park and Area

$699,900
2642 Marble Crescent

$699,900

Price Change
31d
DetachedBungalow

2642 Marble Crescent, Billings Bridge - Riverside Park and Area

Total Monthly Obligation $3,659

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
31d
Score
21
Yield
5.6%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13814692
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-68 × 98 ft
Listed on site-Sep 22, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,533.68 (2026)
Parking-3 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-4604 - Mooneys Bay/Riverside Park
Title-Residential Freehold

No agent assigned

Marble Crescent is the kind of street where kids play outside, neighbours look out for one another, and you quickly feel like you're part of something special. 2642 Marble Crescent offers you the opportunity to become part of that community and make this home your own. The main floor welcomes you with a spacious living room, complete with a fireplace that sets the stage for cozy winter evenings. The updated kitchen is perfect for preparing family dinners, with a dining room conveniently located just off the kitchen, making everyday meals and entertaining feel effortless. Three comfortable bedrooms and a large bathroom complete the main floor, with the bathroom offering convenient access from both the hallway and the primary bedroom. Step outside and discover the large, private backyard, a wonderful space for kids to play, summer gatherings with family and friends, gardening, or simply enjoying a quiet morning coffee. Downstairs, you'll find more space than you'll know what to do with. With impressive ceiling height, a full bathroom, and a bar, the lower level offers endless possibilities whether you envision a home theatre, games room, guest space, home office, or the ultimate hangout for family and friends. Walk to Mooney's Bay and get downtown in 10 minutes- the location is Ottawa's best-kept secret. And then there's the beauty of a bungalow: a home that can grow with you. From raising a family to enjoying quieter years, this home offers the space, comfort, privacy, and community to make it home for a lifetime.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,659/mo
Mortgage $2,823
Monthly Loss $2,916
Principal$743
Interest$2,080
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.1%44
10-Year IRR
11.5%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,240/yr
NOI
$25,282/yr
Net Cash Flow
-$716/mo
Cash Margin
-21.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2642 Marble Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.