641 Odyssey Way, Leitrim

$679,900
641 Odyssey Way

$679,900

New
31d
Att/Row/Townhouse2-Storey

641 Odyssey Way, Leitrim

Total Monthly Obligation $3,481

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
31d
Score
18
Yield
4.7%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13814926
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 98.43 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,360 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-2501 - Leitrim
Title-Residential Freehold

No agent assigned

A beautifully designed HN Homes Lynwood model nestled in the heart of Findlay Creek-one of Ottawa's most sought-after, family-friendly communities. Offering 3 bedrooms and 2.5 bathrooms, this home combines modern finishes with a functional layout that's perfect for growing families.The main floor features a bright, open-concept design with rich hardwood flooring, creating a warm and inviting space for both everyday living and entertaining. The kitchen is the centrepiece of the home, complete with sleek cabinetry, stainless steel appliances, quartz countertops, and a large island with seating-ideal for hosting or casual family meals. The adjoining living and dining areas flow seamlessly, highlighted by large windows and a cozy gas fireplace.Upstairs, you'll find three bedrooms, including a spacious primary retreat featuring a luxurious 5-piece ensuite with double vanities, a soaker tub, and a separate glass shower, along with a walk-in closet. The second level also offers added versatility with space for a home office or study area, along with the convenience of second-floor laundry.Located in the vibrant community ofFindlay Creek, this home is surrounded by parks, walking trails, schools, and everyday amenities including shops, restaurants, and easy access to transit. Known for its strong sense of community and family-oriented atmosphere, Findlay Creek is the perfect place to put down roots. 641Odyssey Way, a place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$3,481/mo
Mortgage $2,743
Monthly Loss $2,759
Principal$722
Interest$2,021
Property Tax$363
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,268/yr
NOI
$20,181/yr
Net Cash Flow
-$1,061/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 641 Odyssey Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.