674 E Taliesin Crescent N, Stittsville - Munster - Richmond

$699,000
674 E Taliesin Crescent N

$699,000

New
31d
Att/Row/Townhouse2-Storey

674 E Taliesin Crescent N, Stittsville - Munster - Richmond

Total Monthly Obligation $3,603

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
31d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13814980
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-9.68 × 27.01 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,897.6 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Propane)
Brokerage-TERESA BARBARA STEENBAKKERS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Immediate or TBD
Neighbourhood-8207 - Remainder of Stittsville & Area
Title-Residential Freehold

No agent assigned

Truly rare opportunity at this price! An end unit Townhome with a full double car garage., located in a great family community of single family and low density homes, perfect for downsizing without giving up nearness to local village shopping as well as access to box stores and Queensway to 416 , 417 and Highway 7. An open concept floor plan with a main floor gas fireplace, 3 bedrooms plus a loft on the upper level and a professinally finshed builder basement, offering a 3 pce rough in for a future bath, if needed. Some upgrades incl kitchen quartz c/tops, pot lights, upgraded hardwood flooring main floor, 5 appliances incl waher/dryer, garage door opener and alternate ensuite layout with separate soaker tub and glass shower stall. Great property and available for a quick possession

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,603/mo
Mortgage $2,820
Monthly Loss $2,861
Principal$742
Interest$2,078
Property Tax$408
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,352/yr
NOI
$19,719/yr
Net Cash Flow
-$1,176/mo
Cash Margin
-43.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 674 E Taliesin Crescent N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.