124 GOSLING Gardens 37, Guelph

$599,900
124 GOSLING Gardens 37

$599,900

Price Change
31d
Condo Townhouse2-Storey

124 GOSLING Gardens 37, Guelph

Total Monthly Obligation $3,288

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
31d
Score
27
Yield
7.2%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Condo Townhouse
MLS® Number-X13815040
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,179 (2025)
Maintenance-$320/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Clairfields/Hanlon Business Park
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully maintained end-unit townhouse in Guelph's desirable south-end community, offering over 1,800 sq. ft. of finished living space across three levels. Featuring an updated kitchen with quartz countertops, a new furnace (2024), and a fully finished basement with a 3-piece bathroom, this move-in-ready home is ideal for first-time buyers, families, professionals, and investors. Enjoy a private deck and fully fenced backyard backing onto a quiet greenspace, while the end-unit design fills the home with natural light. Perfectly situated near multiple grocery stores, restaurants, coffee shops, and everyday amenities, with convenient transit access to the University of Guelph and GO service for commuters travelling to Toronto. This home offers the perfect blend of comfort, privacy, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,288/mo
Mortgage $2,420
Monthly Loss $2,651
Principal$637
Interest$1,783
Property Tax$348
Condo Fees$320
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%7
5-Year IRR
15.2%72
10-Year IRR
14.8%
Returns Index
38.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,900/yr
NOI
$28,191/yr
Net Cash Flow
-$71/mo
Cash Margin
-2.0%3
Cash Flow Index
3.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 GOSLING Gardens 37

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.