6600 RICHARD Crescent, Niagara Falls

$1,289,000
6600 RICHARD Crescent

$1,289,000

New
31d
Detached2-Storey

6600 RICHARD Crescent, Niagara Falls

Total Monthly Obligation $6,608

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
3500-5000
DOM
31d
Score
14
Yield
3.0%
Cash on Cash
-12.9%
Cap Rate
1.8%
5Y IRR
5.5%
10Y IRR
6.8%
Property Type-Detached
MLS® Number-X13815650
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-45.31 × 134 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,404 (2025)
Parking-6 - Attached
Basement-Finished, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick Front, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-219 - Forestview
Title-Residential Freehold

No agent assigned

One of a kind in Forestview Subdivision luxury at its finest with Award winning OASIS Backyard - Luxury Pie-Shaped Lot with Resort-Style Amenities! This Home is loaded with all the bells and Whistles .You're looking for. #OpentoAbove #Elevator #Pool #Jaccuzzi#HomeTheatre#WetBar #Gym. All-stone & brick exterior, wrought iron gates, heated saltwater pool, stamped concrete patio, and raised maintenance-free deck over looking a fenced backyard and ravine. Main floor features 20-ft ceilings in living room, elegant dining with coffered ceiling, family room with gas fireplace, office, laundry, and gourmet maple kitchen with granite counters, island, stainless steel appliances, and wine fridge. Upstairs:20x19 ft master suite with spa-like ensuite, 3 additional bedrooms, and stunning views to below. Fully finished walk-out basement with 5thbedroom, 3rd bath, and entertainment space. A rare Niagara Falls luxury home perfect for entertaining and family living

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,031,200
Land Transfer Taxes$22,255
Legal Fees (Est.)
$
Total cash required for closing$281,555

Total Monthly Obligation

$6,608/mo
Mortgage $5,199
Monthly Loss $5,240
Principal$1,368
Interest$3,831
Property Tax$1,034
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.1%0
5-Year IRR
3.1%6
10-Year IRR
5.3%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,460/yr
NOI
$17,710/yr
Net Cash Flow
-$3,724/mo
Cash Margin
-116.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6600 RICHARD Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.