50 Beamer Avenue, St. Catharines

$764,999
50 Beamer Avenue

$764,999

New
31d
DetachedBungalow

50 Beamer Avenue, St. Catharines

Total Monthly Obligation $3,777

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
31d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13815856
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 110.08 ft
Listed on site-Sep 22, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,797 (2026)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GARDEN CITY REALTY INC, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Board & Batten , Stone
Roof-Asphalt Shingle
Foundation-Slab
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-441 - Bunting/Linwell
Title-Residential Freehold

No agent assigned

Fall in Love with Your New Neighbourhood. Your dream home awaits at 50 Beamer Avenue, nestled on one of Niagara's most picturesque streets. Completely updated with high-end finishes throughout, this stunning 1,400 sq. ft. bungalow offers 3 bedrooms and 2 full bathrooms, blending modern style with timeless elegance. Thoughtfully designed with a purposeful layout featuring level entry and no transitions, this home provides both comfort and accessibility. Every detail has been carefully considered to create inviting, functional living spaces perfect for everyday life. Step outside to a beautifully landscaped backyard retreat, ideally suited for entertaining family and friends or simply unwinding with a glass of wine at the end of the day. For outdoor enthusiasts, the location is second to none-enjoy scenic walks along the canal, nearby trails, and easy bike rides to the beach. This is more than a home-it's a lifestyle you'll fall in love with. Completely renovated 2018, Windows, Doors, Roof, Furnace, Flooring, Kit/Baths

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$611,999
Land Transfer Taxes$11,775
Legal Fees (Est.)
$
Total cash required for closing$166,275

Total Monthly Obligation

$3,777/mo
Mortgage $3,086
Monthly Loss $2,965
Principal$812
Interest$2,274
Property Tax$316
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,728/yr
NOI
$20,258/yr
Net Cash Flow
-$1,398/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Beamer Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.