2330 Rembrandt Road, Britannia Heights - Queensway Terrace N and Area

$1,395,000
2330 Rembrandt Road

$1,395,000

New
31d
Detached2-Storey

2330 Rembrandt Road, Britannia Heights - Queensway Terrace N and Area

Total Monthly Obligation $6,833

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
31d
Score
16
Yield
4.3%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13815914
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-66 × 120.27 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,973.45 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-6204 - Whitehaven
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated family home in sought-after Whitehaven, offered for sale by only its second owner. Thoughtfully designed with generous room sizes, excellent functionality and a warm, inviting style, this home offers plenty of space for everyday living and effortless entertaining. The main level features multiple living areas, including a bright formal living room, separate dining room, comfortable family room with a beautiful fireplace and custom built-in shelving, plus a large, bright home office. At the heart of the home is the spectacular kitchen with abundant cabinetry, extensive counter space, a large centre island with seating and KitchenAid stainless-steel appliances. A convenient mudroom, powder room and inside access to the oversized double garage complete the main level. Upstairs are four spacious bedrooms, including a substantial primary retreat with walk-in closet, private ensuite and direct access to a Juliette balcony overlooking the rear yard. A second full bathroom serves the additional bedrooms. The lower level offers a large recreation area featuring an indoor ball hockey arena, with plenty of flexibility for a games room, gym, workshop or play space, plus laundry, utility and storage areas. Outside, the sun-filled backyard is designed for family life and entertaining, with a party-sized deck, mature hedging and greenery for excellent privacy, generous lawn space, room for gardening and a peaceful firepit beneath a mature willow tree. No rear neighbours! With parking for up to six vehicles, thoughtful updates and impressive indoor and outdoor space, this is a wonderful family home in one of Whitehaven's most established neighbourhoods, close to schools, parks, recreation, shopping, restaurants, transit and Highway 417. 24-hour irrev on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,116,000
Land Transfer Taxes$24,375
Legal Fees (Est.)
$
Total cash required for closing$304,875

Total Monthly Obligation

$6,833/mo
Mortgage $5,627
Monthly Loss $5,352
Principal$1,481
Interest$4,146
Property Tax$831
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,532/yr
NOI
$39,105/yr
Net Cash Flow
-$2,368/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2330 Rembrandt Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.