1285 Cahill Drive 2005, Hunt Club - South Keys and Area

$449,000
1285 Cahill Drive 2005

$449,000

Price Change
31d
Condo Apartment1 Storey/Apt

1285 Cahill Drive 2005, Hunt Club - South Keys and Area

Total Monthly Obligation $4,361

Beds
3
Baths
3
Park
2
Sqft
2000-2249
DOM
31d
Score
24
Yield
12.3%
Cash on Cash
4.4%
Cap Rate
5.5%
5Y IRR
19.1%
10Y IRR
17.5%
Property Type-Condo Apartment
MLS® Number-X13815916
Beds-3
Bathrooms-3
Size-2000-2249 sqft
Listed on site-Sep 22, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$4,793.18 (2025)
Maintenance-$1,949.95/mo
Locker-Exclusive
Parking-2 - Attached
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-3805 - South Keys
Title-Residential Condo & Other

No agent assigned

Offering over 2,100 SQUARE FEET of beautifully renovated living space, this exceptional 3 bedroom PLUS Den/Office , 2.5 bathroom penthouse is one of only two PENTHOUSE residences in the entire Strathmore Towers building. Completely renovated throughout, this rarely offered home combines an incredible amount of space with fresh, modern finishes and a truly unique layout. Designed for both everyday living and entertaining, the expansive floor plan features a generous living area, separate dining space and FOUR private balconies that extend the living space outdoors and fill the home with natural light. The newly renovated kitchen features new cabinetry, quartz countertops and newer appliances, creating a bright and functional space at the heart of the home. Extensive updates continue throughout with beautifully refinished floors, new tile, updated lighting, new trim, refreshed and new closets, and updated balcony flooring. Wellsized bedrooms provide plenty of flexibility for family, guests, a home office or additional living space, while TWO SEPARATE ENTRANCES add another unique feature to this impressive penthouse. Additional conveniences include TWO COVERED PARKING SPACES located on the main level and a storage locker in the basement. Residents of Strathmore Towers enjoy excellent building amenities, including an outdoor pool, sauna, party room, games room and guest suites. ALL INCLUSIVE condo fees (heat, hydro and water included). Ideally located just steps from South Keys shopping, restaurants, groceries, entertainment and the LRT, this fully renovated penthouse offers exceptional space, convenience and a rare opportunity to own one of the building's most unique residences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$4,361/mo
Mortgage $1,811
Monthly Loss $3,884
Principal$477
Interest$1,335
Property Tax$399
Condo Fees$1,950
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
14.4%67
10-Year IRR
14.8%
Returns Index
34.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,308/yr
NOI
$19,185/yr
Net Cash Flow
-$212/mo
Cash Margin
-4.6%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1285 Cahill Drive 2005

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.