210 Middleton Street, Zorra

$488,000
210 Middleton Street

$488,000

New
31d
Att/Row/Townhouse2-Storey

210 Middleton Street, Zorra

Total Monthly Obligation $2,618

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
31d
Score
22
Yield
5.7%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13816074
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23.4 × 134.51 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,294.97 (2026)
Parking-3 - Attached
Basement-Development Potential, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX a-b Realty Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Thamesford
Title-Residential Freehold

No agent assigned

210 Middleton Street is finished, upgraded, and ready for keys. Built in 2023, this 2-storey end unit townhome in Thamesford offers 1,470 sq. ft. of finished living space above grade, plus a full unfinished basement ready for whatever you want to do with it - storage, a rec room, a home gym. Three bedrooms and three bathrooms, with an open main floor that works as well for quiet weeknights as it does for hosting.The upgraded Aya Kitchen is a standout with stainless appliances, soft-close cabinetry, quartz counters, and an island with seating for four. A custom oak railing runs up the stairs, the main-floor powder room has a pedestal sink, and upstairs the primary bedroom has a walk-in closet and its own ensuite. You'll love the step saving second level laundry. The water softener and tankless water heater are both owned outright. Conveniently located close to Lions Park, soccer fields, a splash pad, skate park, and the arena are all close by, and London, Woodstock and Ingersoll are within easy reach. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$390,400
Land Transfer Taxes$6,235
Legal Fees (Est.)
$
Total cash required for closing$105,335

Total Monthly Obligation

$2,618/mo
Mortgage $1,968
Monthly Loss $2,100
Principal$518
Interest$1,450
Property Tax$275
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,756/yr
NOI
$17,185/yr
Net Cash Flow
-$536/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 210 Middleton Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.