2669 Southvale Crescent 33, Elmvale Acres and Area

$449,000
2669 Southvale Crescent 33

$449,000

New
31d
Condo Townhouse3-Storey

2669 Southvale Crescent 33, Elmvale Acres and Area

Total Monthly Obligation $2,666

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
31d
Score
24
Yield
7.1%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Condo Townhouse
MLS® Number-X13816078
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 22, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,973.98 (2025)
Maintenance-$406.79/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out, Partially Finished
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-To be Negotiated
Neighbourhood-3705 - Sheffield Glen/Industrial Park
Title-Residential Condo & Other

No agent assigned

Privacy, space and beautiful southern light! This three-storey, three-bedroom end-unit condo townhome offers a treed setting with privacy at the rear and side. Large south-facing windows fill the spacious living room with natural light, creating a bright and inviting gathering space. The separate dining room overlooks the living area, adding character to the layout and a lovely setting for entertaining. A generous eat-in kitchen provides plenty of room for everyday meals, complemented by a convenient powder room. On the third level, you'll find three bedrooms and a full bathroom. The walkout basement provides direct access to your private backyard, where you can relax and enjoy the surrounding trees. A single car garage and an additional outdoor parking space provide parking for two vehicles, a valuable bonus in Ottawa! Some updating is needed, offering a wonderful opportunity to bring your own style to a home with plenty of potential. A bright, spacious end unit with an appealing layout, a private outdoor patio and the convenience of two parking space, an Ottawa gem! 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,666/mo
Mortgage $1,811
Monthly Loss $2,189
Principal$477
Interest$1,335
Property Tax$248
Condo Fees$407
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%4
5-Year IRR
13.2%59
10-Year IRR
13.3%
Returns Index
30.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,040/yr
NOI
$18,581/yr
Net Cash Flow
-$263/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2669 Southvale Crescent 33

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.