111 Hughes Lane, Tweed

$399,900
111 Hughes Lane

$399,900

New
31d
DetachedBungalow

111 Hughes Lane, Tweed

Total Monthly Obligation $2,144

Beds
2
Baths
1
Park
2
Sqft
< 700
DOM
31d
Score
24
Yield
6.2%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.2%
Property Type-Detached
MLS® Number-X13816360
Beds-2
Bathrooms-1
Size-< 700 sqft
Lot Size-60 × 53 ft
Listed on site-Sep 22, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$1,874.73 (2025)
Parking-2 - None
Basement-Crawl Space
Heating-Other (Electric)
Brokerage-Re/Max Hallmark First Group Realty Ltd.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Block
Sewer-Septic
Possession-30 Days / TBA
Neighbourhood-Hungerford (Twp)
Title-Residential Freehold

No agent assigned

LAKEFRONT !! CATCH OF THE DAY! Escape to the peaceful shores of beautiful STOCO LAKE with this charming, turnkey waterfront cottage in Tweed! This cozy 2-bedroom retreat is the perfect affordable weekend getaway or summer escape, offering everything you need to start making memories from day one. All the work has been done. Most furnishings and contents are included, so simply unpack and enjoy! Thousands spent on a recent poured concrete retaining wall (2025). Over the years, this cottage was renovated from the block foundation to 100 amp service, walls insulated & re-drywalled, plumbing, updated bathroom with pot lights, deck and shed. Maintenance free siding and only a small amount of grass to cut, allows you plenty of time to spend your days fishing right off your private dock, boating, swimming, or relaxing on the spacious deck with your morning coffee or evening barbecue. The open waterfront setting provides beautiful lake views with Western exposure and plenty of room to soak up the sunshine, while the quiet location offers the perfect place to unwind, enjoy fantastic sunsets and reconnect with nature. Whether you're looking for a family cottage, a peaceful retreat, or an investment in a waterfront property, this Stoco Lake gem is ready for you. Great location just 10 mins to Village of Tweed for all amenities, 2 hours to GTA or Ottawa. Don't miss your chance to enjoy summer fun on the lake in this inviting, move-in-ready seasonal cottage!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,144/mo
Mortgage $1,613
Monthly Loss $1,720
Principal$424
Interest$1,189
Property Tax$156
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,600/yr
NOI
$15,765/yr
Net Cash Flow
-$299/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
36.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Hughes Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.