1014 Ottenbrite Crescent, Kanata

$719,000
1014 Ottenbrite Crescent

$719,000

Price Change
30d
Att/Row/Townhouse2-Storey

1014 Ottenbrite Crescent, Kanata

Total Monthly Obligation $3,637

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
30d
Score
18
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13817172
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 101.31 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,344 (2025)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete, Brick
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

FALL IN LOVE WITH EVERY DETAIL- JUST EXTENSIVELY UPGRADED - BETTER THAN NEW WITH NO FRONT NEIGHBORS! Stepping into this Turnkey 3-bedroom, 3-bathroom sanctuary, a world of warmth, elegance, and peace. Nestled on a tranquil street in prestigious Kanata Estates, Urbandale's beloved "Cabot" model offers 1,973 sq ft of heart-warming, sun-drenched living space. Freshly painted in color scheme, the home glows with gorgeous Brand-New main-level hardwood, velvety Brand New carpet on staircase and upper level, and enchanting designer lighting.The open layout features soaring windows and a radiant south-facing exposure, filling every moment with vibrant natural light. At the heart of the home, the chef-inspired kitchen beckons endless gatherings - boasting pristine Brand New quartz counters and a sprawling center island, Brand-New stove and fridge, a walk-in pantry, and a cozy dining area. Ascend past a captivating custom feature wall to your personal sanctuary -a breathtaking primary retreat with floor-to-ceiling windows, a walk-in closet, vanity, and a spa-like 5-piece ensuite with a deep soaker tub designed for total tranquility. Two inviting additional bedrooms, a full bath, and a convenient laundry closet complete this peaceful upper level. Downstairs, the bright, fully finished rec room welcomes family movie nights, workouts, or creative work. Step through patio doors into your own private backyard oasis: fully fenced and maintenance-free with an expansive deck built for joyful summer evenings and peaceful morning coffees. A DREAM LOCATION TO RAISE YOUR FAMILY! Surrounded by Top-Tier schools (Earl of March, W.E. Johnston, Stephen Leacock, and walking distance to St. Gabriel & All Saints), scenic trails, parks, golf courses, and minutes to Kanata high-tech hub. Don't miss out on this Move-In-Ready Perfection! Furnace 2022, HWT owned, Washer 2023.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,200
Land Transfer Taxes$10,855
Legal Fees (Est.)
$
Total cash required for closing$156,155

Total Monthly Obligation

$3,637/mo
Mortgage $2,900
Monthly Loss $2,874
Principal$763
Interest$2,137
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,528/yr
NOI
$21,331/yr
Net Cash Flow
-$1,123/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1014 Ottenbrite Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.