61 Hastings Park Drive, Belleville

$829,900
61 Hastings Park Drive

$829,900

New
30d
DetachedBungalow

61 Hastings Park Drive, Belleville

Total Monthly Obligation $4,344

Beds
5
Baths
3
Park
2
Sqft
1500-2000
DOM
30d
Score
17
Yield
4.4%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13817490
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55.05 ft (front)
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$7,451.25 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Re/Max Quinte Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Why wait for a new build when everything is already done-and upgraded? This stunning two-year-old raised bungalow in the prestigious Potters Creek subdivision offers a level of finishes, upgrades and attention to detail that sets it apart. Featuring more than 1,700 sq. ft. of sun-drenched living space on the main floor, this home immediately impresses with engineered plank flooring, a beautiful tray ceiling and a dream kitchen designed for both everyday living and entertaining. Upgraded professional-grade appliances, sleek Dekton countertops and a thoughtfully designed layout make the kitchen a true showpiece. The spacious main-floor primary suite features a generous walk-in closet and beautifully appointed ensuite with a tiled shower and heated flooring. In fact, every bathroom in the home features heated floors! Two additional main-floor bedrooms-one currently used as a den-provide plenty of flexibility. A convenient main-floor laundry and mudroom makes day-to-day living that much easier. Downstairs, no expense was spared finishing the sprawling 1,500+ sq. ft. lower level. A large family room provides plenty of space to relax or entertain, while two additional bedrooms, a four-piece bathroom and pot lighting throughout make this level feel like a natural extension of the home rather than a typical basement. The upgrades continue outside. Step through the rear patio doors to professionally landscaped front and rear patios, established garden beds and an oversized corner lot offering plenty of room to enjoy the outdoors. Natural gas hookups add even more convenience for barbecuing and outdoor entertaining. With five potential bedrooms, three beautifully finished bathrooms, approximately 3,300 sq. ft. of finished living space and extensive upgrades already completed inside and out, this home offers the opportunity to simply move in and enjoy. Book your showing today and discover why this Potters Creek home is truly a cut above!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,344/mo
Mortgage $3,348
Monthly Loss $3,463
Principal$881
Interest$2,467
Property Tax$621
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$20,989/yr
Net Cash Flow
-$1,599/mo
Cash Margin
-52.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 Hastings Park Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.